FLUJO DE CAJA
					Actualizado	June 23, 2008
CLUB / CONCEPTO	INGRESOS			EGRESOS		TMS	BALANCE	SALDO	QUINIELA
	VENTAS	TV	PREMIOS	SUELDOS	COMPRAS		ANTERIOR	US$	JUGADA	PREMIO
ALIANZA ATLETICO		4,000,000	500,000		23,600,000	4,750,000	23,160,430	8,810,430
ALIANZA LIMA	9,000,000	4,000,000			5,000,000	3,800,000	14,551,681	26,351,681
ATL. UNIVERSIDAD		4,000,000				2,350,000	22,866,134	29,216,134
BOLOGNESI	1,650,000	4,000,000			26,775,000	4,750,000	17,425,286	1,080,286	270,000	300,000
CIENCIANO		4,000,000			11,750,000	4,500,000	18,253,099	15,003,099
DEPORTIVO_WANKA	6,700,000	4,000,000			22,800,000	3,950,000	16,497,281	8,347,281
MELGAR		4,000,000			14,000,000	4,650,000	16,693,628	11,343,628	120,000	120,000
SPORT BOYS	8,200,000	4,000,000			20,800,000	5,050,000	17,462,159	13,912,159	300,000	300,000
SPORTING CRISTAL	16,100,000	4,000,000			3,300,000	4,850,000	24,407,642	46,057,642
U. CESAR VALLEJO	4,325,000	4,000,000			15,500,000	4,275,000	13,937,585	11,037,585	300,000	300,000
U. SAN MARTIN	1,500,000	4,000,000			23,250,000	4,150,000	15,488,008	1,888,008
UNIVERSITARIO	12,700,000	4,000,000			51,700,000	4,700,000	36,578,406	6,308,406	240,000	270,000
****A PARTIR DEL CLAUSURA DE LA T3 LA QUINIELA SE LLEVA EN UNA COLUMNA APARTE
INGRESOS POR TMS
FECHA / CLUB	ALIANZA ATLETICO	ALIANZA LIMA	ATL. UNIVERSIDAD	BOLOGNESI	CIENCIANO	DEPORTIVO WANKA	MELGAR	SPORT BOYS	SPORTING CRISTAL	U. CESAR VALLEJO	U. SAN MARTIN	UNIVERSITARIO
APERTURA 1	50,000	0	(100,000)	50,000	50,000	(100,000)	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 2	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 3	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 4	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 5	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 6	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 7	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 8	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 9	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 10	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
APERTURA 11	50,000	0	(100,000)	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
CLAUSURA 1
CLAUSURA 2
CLAUSURA 3
CLAUSURA 4
CLAUSURA 5
CLAUSURA 6
CLAUSURA 7
CLAUSURA 8
CLAUSURA 9
CLAUSURA 10
CLAUSURA 11
FINAL LIGA
Copas Inter 1	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter 2	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter 3	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter 4	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter 5	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter 6	150,000	150,000		150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter Cuartos	150,000			150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter Semifinal	150,000			150,000	150,000	150,000	150,000	150,000	150,000
Copas Inter Final					150,000		150,000	150,000	150,000
Copa Cervecera 1			50,000							50,000	50,000	50,000
Copa Cervecera 2			50,000							50,000	50,000	50,000
Copa Cervecera 3			50,000							50,000	50,000	50,000
Copa Cervecera 4			50,000							50,000	50,000	50,000
Copa Cervecera 5			50,000							50,000	50,000	50,000
Copa Cervecera 6			0							50,000	50,000	50,000
Copa Cervecera 7			0							50,000	50,000	50,000
Copa Cervecera Semis			0							50,000	50,000	50,000
Copa Cerve Final											50,000	50,000
Copa Chakana 1
Copa Chakana 2
Copa Chakana 3
Copa Chakana 4
Copa Chakana 5
Copa Chakana 6
Copa Chakana 7
Copa Chakana 8
Copa Chakana 9
Copa Chakana 10
Copa Chakana 11
Semifinal
Final Copa Chakana
Mundial Fecha 1	0	150,000		150,000	150,000	0	150,000	150,000	150,000	150,000	150,000	150,000
Mundial Fecha 2	150,000	150,000		0	150,000	0	150,000	150,000	150,000	150,000	150,000	150,000
Mundial Fecha 3	150,000	0		150,000	150,000	0	150,000	150,000	150,000	150,000	150,000	150,000
Mundial Fecha 4	150,000	150,000		150,000	150,000	0	150,000	150,000	150,000	150,000	150,000	150,000
Mundial Fecha 5	150,000	150,000		150,000	0	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Mundial Fecha 6	150,000	0		150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Octavos de Final	200,000	0		200,000		200,000		200,000	200,000	200,000	200,000	200,000
Cuartos de Final	200,000			200,000				200,000		100,000	200,000	200,000
Semifinal										125,000		250,000
Tercer y Cuarto Puesto
Final										150,000		300,000
Copa America 1	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Copa America 2	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Copa America 3	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Copa America 4	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Copa America 5	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Copa America 6	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000
Octavos de Final	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000
Cuartos de Final	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000
Semifinal	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
Tercer y Cuarto Puesto
Final	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000